property-location

120 9th St San Antonio, Texas

1 bed • 1 bath • 4 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$46,136

Annual Revenue

Median of 25 selected comps

$5k

$20k

$40k

$55k

Steps To The River | King Bed
$55,110
$189
68%
11411$90✅❌❌Yes / Yes✅⭐️ 4.98 (188)Profile
Downtown 1BR · Pool · Gym · Free Parking · King
$53,929
$188
76%
12512$51✅❌✅Yes / Yes✅⭐️ 4.86 (94)Profile
Minutes From Pearl | King Bed | Pool + Gym
$53,095
$182
68%
12311$90✅❌❌Yes / Yes✅⭐️ 4.98 (133)Profile
Wyndham Riverside Suites | 1BR/1BA Queen Bed Suite
$51,659
$175
85%
12412$1❌❌❌No / No❌⭐️ 4.87 (23)Profile
Riverwalk Retreat 1BR · Balcony · Pool · Gym
$51,538
$215
61%
12512$51✅❌✅Yes / Yes✅⭐️ 4.89 (100)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,746/mo

Avg profit / month

$355/mo

Best profit month

Mar $1,294

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

126.59%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.