5 bed • 2 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Greg, creator of this analysis.
$25k
$45k
$60k
$80k
Sign up to see the data on 10 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.96%
Cap Rate
18.24%