11th St San Francisco, California
4 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
$206,863
Annual Revenue
Average of 13 comps selected by Kelly, creator of this analysis.
$10k
$115k
$220k
$335k
Sign up to see the data on 41 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
69.44%
Cap Rate
23.34%