119 Williams Ln Quechee, Vermont

2 bed • 1.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

$38,545

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$25k

$50k

$75k


Renovated Condo with Sauna Peloton & Fireplace	$72,229	$37,836	$335	59%	2	7	46	2	2	$0	✅	❌	✅	No / No	❌	⭐️ 2.3 (9)	—
Bright Condo w/ Community Perks: Near Ski Quechee!	$57,721	$20,441	$296	53.4%	2	7	50	4	2	$155	✅	❌	❌	Yes / Yes	✅	⭐️ 4.98 (45)	Profile
Riverside Cottage on the Ottauquechee River	$56,055	$42,051	$293	52.4%	2	4	52	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.75 (32)	Profile
Beautiful Vacation Home with Spectacular Views	$53,568	$27,246	$358	41%	2	4	107	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (29)	—
Hartford Escape w/ Fire Pit ~ 3 Mi to Ski & Golf!	$52,112	$14,792	$328	43.6%	2	6	22	5	1	$155	❌	❌	❌	Yes / No	❌	⭐️ 4.92 (25)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,588/mo

Avg profit / month

-$540/mo

Best profit month

Feb $3,129

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.96%

Cap Rate

4.64%

Return on Investment

8.92%