119 Nicoles Ct Millsboro, Delaware

3 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$37,035

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$35k

$70k

$105k


Family fun home with pool close to beach	$101,630	$59,233	$409	68%	3	10	88	7	3	$0	✅	❌	❌	No / No	❌	⭐️ 4.95 (22)	Profile
Bella Beach Hill	$86,369	$45,278	$316	74.9%	3	6	13	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (16)	Profile
Resort Townhome-Bethany Beach	$73,370	$18,140	$367	54.8%	3	8	11	5	2	$225	✅	❌	✅	Yes / Yes	✅	⭐️ 5 (15)	Profile
Lovely home beach family fun pools pet friendly!	$65,003	$42,223	$363	49%	3	8	49	3	3	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (78)	—
Bay front retreat - beach pools pet friendly!	$56,825	$37,314	$361	43.1%	3	8	48	3	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (38)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,278/mo

Avg profit / month

-$518/mo

Best profit month

Jul $5,072

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-7.51%

Cap Rate

4.39%

Return on Investment

7.65%