2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$59,312 | $31,291 | $348 | 46.7% | 3 | 7 | 71 | 4 | 2 | $310 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.57 (7) | Profile | |
$58,537 | $37,895 | $297 | 53.9% | 3 | 6 | 36 | 3 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (33) | Profile | |
$52,703 | $29,805 | $370 | 39.1% | 3 | 7 | 72 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (7) | — | |
$50,917 | $40,341 | $283 | 49.4% | 3 | 8 | 46 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.35 (20) | — | |
$50,813 | $39,842 | $284 | 48.9% | 3 | 8 | 47 | 4 | 2 | $199 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (114) | Profile |
Seasonality
Break-even
$5,204/mo
Avg profit / month
-$1,954/mo
Best profit month
Mar $2,519
Revenue Appreciation
3%
Cash on Cash Return
-342.75%
Payback Period Days
0