3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$40k
$65k
$90k
Seasonality
Break-even
$3,697/mo
Avg profit / month
$1,271/mo
Best profit month
Mar $2,450
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.66%
Cap Rate
11.23%