property-location

118 Upsala Rd Sanford, Florida

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$54,613

Annual Revenue

Median of 25 selected comps

$10k

$40k

$65k

$90k

Modern house with sauna and fenced yard
$89,225
$288
75%
34622$230❌❌✅Yes / Yes❌⭐️ 4.95 (115)Profile
Generations Gateway (Pool/Sauna)
$89,055
$360
56%
361032$228✅❌✅Yes / Yes❌⭐️ 4.87 (85)Profile
Walk to Lake: Stunning Central Florida Home!
$83,791
$378
51%
36822$261✅✅✅Yes / Yes❌⭐️ 4.8 (50)Profile
Gated community XL pool Home 2500sq/f
$76,611
$312
58%
3462.52$157✅❌✅Yes / Yes❌⭐️ 4.9 (298)Profile
The Sanford Ave House with fully fenced yard
$73,144
$264
73%
357210$218❌❌✅Yes / Yes❌⭐️ 4.82 (166)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,697/mo

Avg profit / month

$1,271/mo

Best profit month

Mar $2,450

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

19.66%

Cap Rate

11.23%

Profit (Cummulative)

$15,258

$3,340

$8,500

$10,200

$1,789

Total Gain

$30,587

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.