3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$15k
$70k
$130k
$190k
$187,748 | $107,598 | $792 | 64.9% | 3 | 6 | 28 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (39) | — | |
$179,833 | $110,453 | $860 | 57.3% | 3 | 8 | 58 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (48) | Profile | |
$130,067 | $80,945 | $495 | 72% | 3 | 6 | 23 | 4 | 2 | $185 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (99) | Profile | |
$126,910 | $58,960 | $538 | 64.6% | 3 | 8 | 56 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (25) | — | |
$124,771 | $65,859 | $669 | 51.1% | 3 | 8 | 30 | 4 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (95) | Profile |
Seasonality
Break-even
$6,375/mo
Avg profit / month
$1,433/mo
Best profit month
Mar $7,766
Revenue Appreciation
3%
Cash on Cash Return
235.43%
Payback Period Days
0