2 bed • 2 bath • 6 guests
Median of 25 comps selected by Wayne, creator of this analysis.
$10k
$30k
$50k
$70k
$68,041 | $27,355 | $450 | 41.4% | 2 | 8 | 34 | 4 | 2 | $129 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (25) | Profile | |
$64,527 | $38,382 | $403 | 43.8% | 2 | 4 | 31 | 2 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (15) | Profile | |
$64,087 | $47,682 | $367 | 47.8% | 2 | 4 | 23 | 1 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (31) | — | |
$59,599 | $35,535 | $363 | 45% | 2 | 5 | 51 | 2 | 1 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (124) | Profile | |
$59,112 | $37,834 | $440 | 36.8% | 2 | 4 | 51 | 2 | 2 | $181 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (47) | Profile |
Seasonality
Break-even
$1,921/mo
Avg profit / month
$1,401/mo
Best profit month
Jul $2,770