3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$40k
$80k
$125k
$124,726 | $74,822 | $686 | 49.8% | 3 | 8 | 65 | 4 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (37) | Profile | |
$30,399 | $20,079 | $168 | 49.4% | 3 | 6 | 7 | 4 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$27,878 | $23,446 | $166 | 46.1% | 3 | 7 | 17 | 6 | 2 | $98 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (207) | Profile | |
$27,486 | $24,143 | $168 | 44.9% | 3 | 6 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (52) | Profile | |
$20,825 | $19,628 | $362 | 15.7% | 3 | 6 | 41 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.2 (32) | — |
Seasonality
Break-even
$4,260/mo
Avg profit / month
-$3,750/mo
Best profit month
Mar -$3,087
Revenue Appreciation
3%
Cash on Cash Return
-527.27%
Payback Period Days
0