4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Andrew, creator of this analysis.
$5k
$45k
$85k
$130k
Sign up to see the data on 13 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.02%
Cap Rate
4.36%