5 bed • 6 bath • 10 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 15 comps selected by Jordan, creator of this analysis.
$30k
$145k
$265k
$395k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-16.67%
Cap Rate
2.5%