5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,200,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Erin, creator of this analysis.
$30k
$125k
$220k
$325k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.84%
Cap Rate
11.12%