1163 Willow Rd Graford, Texas
4 bed • 4 bath • 12 guests
Purchase Price
$1,639,500
Zestimate
Manual revenue input
70th revenue percentile
$60,384
Annual Revenue
Average of 15 comps selected by creator of this analysis.
$10k
$40k
$65k
$100k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.24%
Cap Rate
4.37%