3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$60k
$100k
$140k
Seasonality
Break-even
$8,177/mo
Avg profit / month
-$1,333/mo
Best profit month
Jun $6,517
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.66%
Cap Rate
5.77%