property-location

116 Shore Rush Dr Emerald Isle, North Carolina

3 bed • 2 bath • 8 guests

Manual revenue input

70th revenue percentile

 

 


$65,734

Annual Revenue

Median of 24 selected comps

$15k

$55k

$90k

$130k

Endless Summer | Golf Cart + Private Beach Access
$128,917
$419
71%
35823$200❌❌✅Yes / Yes❌⭐️ 4.94 (115)Profile
Why Knot Getaway. Emerald Isle Oasis
$99,997
$495
46%
35823$235✅❌✅Yes / Yes❌⭐️ 4.98 (64)Profile
Relax & Splash! Emerald Isle beach house w/ pool
$98,749
$527
58%
36823$175✅❌✅Yes / Yes❌⭐️ 4.99 (98)Profile
Ripple| Golf Cart · Private Beach · Outdoor Living
$87,212
$431
45%
36823$200❌❌✅Yes / Yes❌⭐️ 4.97 (39)Profile
Isle Escape - Ocean Front Beach Cottage
$85,852
$679
31%
3472.53$339❌❌❌Yes / Yes❌⭐️ 4.98 (53)Profile

Seasonality

Break-even

$1,863/mo

Avg profit / month

$3,696/mo

Best profit month

Jul $10,262

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.