property-location

116 Maypop Ln Wilmington, North Carolina

4 bed • 2 bath • 10 guests

$71,266

Annual Revenue

Median of 25 comps selected by Wayne, creator of this analysis.

Avg Daily Rate
$542
Occupancy
36%

$25k

$75k

$130k

$190k

Beachfront Escape-Hot Tub-Elevator-Fire Pit-Games
$188,604
$134,688
$924
55.9%
4106054$0❌✅❌Yes / Yes❌⭐️ 5 (32)Profile
Two condos-steps from the beach*
$131,978
$97,139
$840
43.1%
4114664$0✅❌✅Yes / Yes❌⭐️ 0 (0)Profile
Beautiful family friendly Cottage paddle boards bikes kayaks Golf Cart rental
$108,641
$54,529
$387
76.9%
481643$0❌❌✅Yes / Yes❌⭐️ 2.45 (121)

—

Clam Shack - Oceanview and waterway view townhome
$96,942
$49,846
$472
56.3%
4102854$0✅❌❌Yes / Yes❌⭐️ 5 (3)Profile
☀️Carolina Beach North-Hot Tub Rooftop Deck-360-degree Ocean Views☀️
$88,934
$56,480
$502
48.6%
4107643$0❌❌✅Yes / Yes❌⭐️ 2.45 (23)

—

Seasonality

Break-even

$2,383/mo

Avg profit / month

$2,906/mo

Best profit month

Jul $9,737

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.