3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$61,227 | $33,109 | $447 | 37.5% | 3 | 10 | 27 | 5 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile | |
$49,412 | $32,430 | $425 | 31.8% | 3 | 7 | 64 | 3 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$46,965 | $30,935 | $402 | 32% | 3 | 7 | 70 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$44,613 | $29,339 | $355 | 34.4% | 3 | 7 | 67 | 4 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (21) | Profile | |
$42,863 | $31,614 | $304 | 38.7% | 3 | 8 | 39 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (42) | Profile |
Seasonality
Break-even
$4,271/mo
Avg profit / month
-$1,373/mo
Best profit month
Mar $2,397
Revenue Appreciation
3%
Cash on Cash Return
-181.56%
Payback Period Days
0