5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 8 comps selected by Jayant, creator of this analysis.
$40k
$125k
$205k
$295k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.54%
Cap Rate
10.33%