1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$5k
$15k
$25k
$40k
$36,630 | $30,269 | $320 | 31.3% | 1 | 4 | 16 | 2 | 1 | $49 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (155) | Profile | |
$31,232 | $12,070 | $130 | 65.9% | 1 | 2 | 70 | 1 | 1 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (63) | Profile | |
$30,254 | $21,140 | $162 | 51.2% | 1 | 2 | 30 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (69) | Profile | |
$27,534 | $13,967 | $190 | 39.7% | 1 | 2 | 46 | 1 | 1 | $85 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.75 (12) | Profile | |
$25,425 | $17,108 | $152 | 45.7% | 1 | 2 | 11 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (51) | Profile |
Seasonality
Break-even
$2,895/mo
Avg profit / month
-$1,597/mo
Best profit month
Mar $53
Revenue Appreciation
3%
Cash on Cash Return
-439.86%
Payback Period Days
0