12 bed • 13 bath • 36 guests
Purchase Price
Est. $NaN/mo
$2,616,000
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Tom, creator of this analysis.
$60k
$200k
$340k
$490k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.52%
Cap Rate
8.68%