4 bed • 2 bath • 8 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$65k
$125k
$185k
$185,557 | $122,240 | $879 | 57.8% | 4 | 8 | 35 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.3 (9) | — | |
$140,388 | $92,278 | $673 | 57.2% | 4 | 8 | 34 | 4 | 1 | $79 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.82 (217) | Profile | |
$132,807 | $101,078 | $764 | 47.6% | 4 | 8 | 32 | 4 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (57) | Profile | |
$117,978 | $89,009 | $767 | 42.1% | 4 | 8 | 23 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (16) | — | |
$106,353 | $79,250 | $700 | 41.6% | 4 | 8 | 25 | 4 | 2 | $209 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (215) | Profile |
Seasonality
Break-even
$2,382/mo
Avg profit / month
$2,903/mo
Best profit month
Jul $4,958