1150 Placid Ln Tobyhanna, Pennsylvania
4 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
$85,049
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $524
- Occupancy
- 44%
$5k
$55k
$105k
$160k
$160,494 | $103,512 | $1,134 | 38.8% | 4 | 12 | 11 | 4 | 3 | $200 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 5 (3) | Profile | |
$157,040 | $130,145 | $1,348 | 31.9% | 4 | 12 | 48 | 7 | 2 | $300 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (351) | Profile | |
$128,271 | $105,551 | $1,134 | 31% | 4 | 12 | 40 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (65) | — | |
$116,331 | $90,807 | $842 | 37.9% | 4 | 12 | 59 | 5 | 2 | $275 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (202) | Profile | |
$106,724 | $83,328 | $820 | 35.7% | 4 | 12 | 43 | 7 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (49) | Profile |
Seasonality
Break-even
$5,643/mo
Avg profit / month
$3,351/mo
Best profit month
Jul $11,365
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
40.04%
Cap Rate
16.2%