3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$80k
$150k
$230k
$228,639 | $113,955 | $977 | 64.1% | 3 | 6 | 17 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$201,558 | $81,457 | $756 | 73% | 3 | 6 | 40 | 3 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (21) | Profile | |
$189,518 | $95,028 | $685 | 75.8% | 3 | 6 | 7 | 4 | 2 | $290 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (90) | Profile | |
$146,513 | $53,904 | $670 | 59.9% | 3 | 6 | 56 | 4 | 5 | $300 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (42) | Profile | |
$139,061 | $72,156 | $668 | 57% | 3 | 6 | 76 | 4 | 4 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (79) | Profile |
Seasonality
Break-even
$6,014/mo
Avg profit / month
$1,982/mo
Best profit month
Apr $12,210
Revenue Appreciation
3%
Cash on Cash Return
313.71%
Payback Period Days
0