1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$45k
$70k
$68,723 | $40,826 | $611 | 30.8% | 1 | 2 | 43 | 0 | 2 | $0 | ❌ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4 (1) | — | |
$63,213 | $42,718 | $369 | 47% | 1 | 2 | 62 | 1 | 1 | $98 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.94 (64) | Profile | |
$56,701 | $27,546 | $262 | 59.2% | 1 | 2 | 72 | 1 | 1 | $135 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (182) | Profile | |
$50,864 | $35,956 | $450 | 31% | 1 | 2 | 79 | 2 | 1 | $140 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (115) | Profile | |
$47,462 | $15,268 | $180 | 72.1% | 1 | 2 | 46 | 1 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (180) | Profile |
Seasonality
Break-even
$3,420/mo
Avg profit / month
-$1,358/mo
Best profit month
Apr $740
Revenue Appreciation
3%
Cash on Cash Return
-365.87%
Payback Period Days
0