115 Crestview Terrace Park City, Utah
4 bed • 4 bath • 8 guests
Monthly Rent
$56,594
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $536
- Occupancy
- 29%
$5k
$95k
$185k
$280k
$276,933 | $111,782 | $1,545 | 49.1% | 5 | 16 | 134 | 11 | 5 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (99) | Profile | |
$118,516 | $96,301 | $819 | 39.7% | 5 | 14 | 40 | 8 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (52) | Profile | |
$115,168 | $44,531 | $893 | 35.3% | 4 | 12 | 37 | 7 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (10) | Profile | |
$103,115 | $57,980 | $663 | 42.6% | 5 | 14 | 17 | 8 | 4 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (15) | Profile | |
$89,813 | $47,576 | $1,107 | 22.2% | 4 | 12 | 64 | 5 | 3 | $279 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (51) | Profile |
Seasonality
Break-even
$5,748/mo
Avg profit / month
-$1,032/mo
Best profit month
Feb $5,145
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-97.16%
Payback Period Days
0