5 bed • 5 bath • 15 guests
Purchase Price
$1,672,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Adriana, creator of this analysis.
$20k
$165k
$315k
$475k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.97%
Cap Rate
8.78%