11400 Ocean Walk Circle Fort Myers, Florida
1 bed • 1 bath • 2 guests
Monthly Rent
$18,587
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $125
- Occupancy
- 41%
$0k
$10k
$20k
$35k
$31,598 | $20,783 | $166 | 52.1% | 1 | 3 | 64 | 2 | 1 | $30 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (248) | Profile | |
$31,075 | $21,996 | $150 | 56.7% | 1 | 4 | 38 | 2 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (4) | — | |
$30,339 | $16,436 | $144 | 57.5% | 1 | 4 | 39 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$26,245 | $18,496 | $127 | 56.6% | 1 | 5 | 38 | 1 | 1 | $105 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.62 (34) | Profile | |
$25,514 | $13,511 | $119 | 58.7% | 1 | 4 | 36 | 2 | 1 | $99 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.67 (43) | Profile |
Seasonality
Break-even
$3,004/mo
Avg profit / month
-$1,455/mo
Best profit month
Mar $513
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-397.73%
Payback Period Days
0