4 bed • 4 bath • 12 guests
Purchase Price
$2,176,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$30k
$230k
$430k
$650k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.94%
Cap Rate
4.82%