2 bed • 2 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$35k
$60k
$85k
$81,692 | $56,944 | $613 | 36.5% | 2 | 8 | 10 | 3 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (6) | — | |
$67,951 | $48,260 | $471 | 39.5% | 2 | 8 | 12 | 3 | 1 | $100 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.88 (65) | Profile | |
$66,470 | $31,312 | $293 | 62.1% | 2 | 7 | 26 | 3 | 1 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.81 (31) | Profile | |
$64,398 | $37,948 | $490 | 36% | 2 | 8 | 14 | 5 | 3 | $0 | ❌ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.87 (45) | Profile | |
$63,983 | $27,044 | $294 | 59.7% | 2 | 6 | 36 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (78) | Profile |
Seasonality
Break-even
$1,875/mo
Avg profit / month
$1,253/mo
Best profit month
Jul $3,888