3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$60k
$100k
$140k
Seasonality
Break-even
$7,588/mo
Avg profit / month
-$501/mo
Best profit month
Jun $7,344
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.6%
Cap Rate
6.7%