4 bed • 2 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Adriana, creator of this analysis.
$20k
$105k
$190k
$280k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.55%
Cap Rate
8.72%