3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$65k
$63,104 | $49,516 | $404 | 42.8% | 3 | 8 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$39,803 | $34,412 | $553 | 19.7% | 3 | 7 | 27 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (7) | — | |
$38,114 | $20,132 | $258 | 40.5% | 3 | 6 | 75 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (42) | Profile | |
$37,884 | $22,828 | $436 | 23.8% | 3 | 6 | 40 | 4 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (26) | Profile | |
$33,283 | $11,550 | $290 | 31.4% | 3 | 6 | 61 | 4 | 2 | $235 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (44) | Profile |
Seasonality
Break-even
$4,749/mo
Avg profit / month
-$4,287/mo
Best profit month
Mar -$3,686
Revenue Appreciation
3%
Cash on Cash Return
-603.23%
Payback Period Days
0