1122 N Pine St San Antonio, Texas
4 bed • 2 bath • 8 guests
$68,257
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $371
- Occupancy
- 50%
$20k
$60k
$100k
$140k
$138,938 | $91,338 | $660 | 57.7% | 4 | 13 | 75 | 5 | 4 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (84) | — | |
$120,183 | $80,928 | $583 | 56.4% | 4 | 13 | 75 | 7 | 4 | $225 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.82 (161) | Profile | |
$102,896 | $67,066 | $346 | 81.4% | 4 | 12 | 63 | 8 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (133) | Profile | |
$96,477 | $68,639 | $625 | 42.3% | 4 | 10 | 43 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (34) | — | |
$90,816 | $66,544 | $587 | 42.4% | 4 | 10 | 43 | 5 | 3 | $225 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (50) | Profile |
Seasonality
Break-even
$2,354/mo
Avg profit / month
$2,813/mo
Best profit month
Jul $7,209