6 bed • 9 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by The1Percent, creator of this analysis.
$20k
$255k
$485k
$735k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-24.01%
Cap Rate
1.15%