2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$57,053 | $30,766 | $312 | 50% | 2 | 4 | 31 | 3 | 2 | $180 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (43) | Profile | |
$56,846 | $33,239 | $353 | 44.1% | 2 | 4 | 95 | 5 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (33) | Profile | |
$51,067 | $37,602 | $284 | 49.3% | 2 | 4 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$46,483 | $25,278 | $298 | 42.7% | 2 | 4 | 11 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (15) | — | |
$42,627 | $24,336 | $342 | 34.1% | 2 | 4 | 114 | 1 | 2 | $175 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (39) | Profile |
Seasonality
Break-even
$3,941/mo
Avg profit / month
-$1,788/mo
Best profit month
Apr $350
Revenue Appreciation
3%
Cash on Cash Return
-318.18%
Payback Period Days
0