2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$65k
$62,131 | $36,760 | $327 | 52.1% | 2 | 6 | 63 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (13) | Profile | |
$34,822 | $16,338 | $210 | 45.3% | 2 | 4 | 14 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4 (3) | Profile | |
$33,975 | $18,163 | $220 | 42.3% | 2 | 4 | 53 | 2 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (58) | Profile | |
$31,116 | $24,426 | $353 | 24.1% | 2 | 4 | 52 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$30,396 | $18,953 | $178 | 46.8% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.71 (21) | Profile |
Seasonality
Break-even
$4,786/mo
Avg profit / month
-$2,888/mo
Best profit month
Mar -$275
Revenue Appreciation
3%
Cash on Cash Return
-522.66%
Payback Period Days
0