property-location

1116 Rhododendron Ln Pocono Summit, Pennsylvania

3 bed • 1.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$60,768

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$45k

$75k

$110k

Strawberry Shores by AvantStay | Private Beach
$107,193
$490
62%
33622$257✅✅✅Yes / Yes❌⭐️ 4.83 (169)Profile
Hot Tub, Hammocks, Fire-Pit, Sunroom, Game Room!
$94,300
$413
51%
36822$254✅✅✅Yes / Yes✅⭐️ 4.81 (163)Profile
Lakefront, Canoes, Kayaks, Bocce, Kalahari
$89,440
$491
43%
36822$301❌❌❌Yes / Yes❌⭐️ 5 (33)Profile
Hidden Treasure Chalet | Hot Tub | Game Room
$84,732
$320
64%
36822$275❌✅✅Yes / Yes❌⭐️ 5 (20)Profile
Pocono hideaway w/ hot tub & heated pool
$81,629
$565
26%
34822$424✅✅✅Yes / Yes❌⭐️ 4.85 (157)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,993/mo

Avg profit / month

$657/mo

Best profit month

Jul $4,660

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

9.51%

Cap Rate

8.71%

Profit (Cummulative)

$7,878

$3,930

$8,375

$12,000

$1,674

Total Gain

$25,482

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.