3 bed • 2 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$55k
$100k
$155k
$154,314 | $79,479 | $545 | 77.6% | 3 | 6 | 14 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (19) | Profile | |
$126,178 | $64,156 | $603 | 57.4% | 3 | 6 | 22 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (59) | Profile | |
$119,563 | $86,953 | $798 | 41% | 3 | 8 | 50 | 4 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (44) | Profile | |
$118,420 | $77,069 | $639 | 50.7% | 3 | 6 | 48 | 3 | 2 | $265 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.64 (28) | Profile | |
$110,543 | $80,796 | $694 | 43.6% | 3 | 6 | 60 | 3 | 2 | $255 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (35) | Profile |
Seasonality
Break-even
$2,765/mo
Avg profit / month
$4,149/mo
Best profit month
Apr $12,991