6 bed • 4 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 2 comps selected by Onboarding Flow, creator of this analysis.
$15k
$30k
$50k
$65k
Sign up to see the data on 6 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.86%
Cap Rate
10.4%