4 bed • 4 bath • 12 guests
Purchase Price
$1,399,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 2 comps selected by Carlos, creator of this analysis.
$20k
$35k
$50k
$70k
Sign up to see the data on 4 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.19%
Cap Rate
3.45%