2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$40k
$70k
$110k
$107,556 | $51,382 | $524 | 56.2% | 2 | 4 | 13 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (26) | — | |
$99,261 | $61,707 | $420 | 64.7% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile | |
$84,843 | $15,627 | $541 | 43% | 2 | 6 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (5) | — | |
$78,095 | $51,736 | $460 | 46.5% | 2 | 6 | 34 | 4 | 2 | $189 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (100) | Profile | |
$76,134 | $37,551 | $329 | 63.3% | 2 | 8 | 48 | 3 | 2 | $295 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (113) | Profile |
Seasonality
Break-even
$5,370/mo
Avg profit / month
-$135/mo
Best profit month
Mar $4,544
Revenue Appreciation
3%
Cash on Cash Return
3.96%
Payback Period Days
0