property-location

110 Ethel Dr Emerald Isle, North Carolina

3 bed • 2 bath • 5 guests

Manual revenue input

70th revenue percentile

 

 


$70,159

Annual Revenue

Median of 24 selected comps

$15k

$50k

$90k

$130k

Endless Summer | Golf Cart + Private Beach Access
$128,917
$419
71%
35823$200❌❌✅Yes / Yes❌⭐️ 4.94 (115)Profile
Beach Please - Entire Oceanside Home, Dog Friendly
$117,513
$496
57%
35723$195❌❌✅Yes / Yes❌⭐️ 4.93 (55)Profile
Private Coastal Haven | 2nd Row, Spectacular views
$102,509
$464
47%
35624$183❌❌❌Yes / Yes❌⭐️ 4.99 (156)Profile
Relax & Splash! Emerald Isle beach house w/ pool
$98,749
$527
58%
36823$175✅❌✅Yes / Yes❌⭐️ 4.99 (98)Profile
SEArenity - Hot Tub, 3bed/2ba Beach & Sound Access
$98,117
$348
66%
34623$150❌✅✅Yes / Yes❌⭐️ 4.99 (90)Profile

Seasonality

Break-even

$1,802/mo

Avg profit / month

$3,291/mo

Best profit month

Jul $8,182

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.