3 bed • 1 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$10k
$65k
$115k
$170k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-25.73%
Cap Rate
3.81%