5 bed • 3 bath • 5 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$0k
$75k
$150k
$230k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
38.21%
Cap Rate
14.49%