1099 NW 5th Ave Boca Raton, Florida
3 bed • 2 bath • 6 guests
Monthly Rent
$88,190
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $443
- Occupancy
- 54%
$15k
$85k
$155k
$235k
$232,189 | $154,152 | $971 | 65.5% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$177,955 | $118,613 | $754 | 64.7% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$168,601 | $109,926 | $751 | 61.5% | 3 | 7 | 62 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$141,268 | $63,914 | $541 | 71.5% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$136,880 | $48,829 | $521 | 72% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile |
Seasonality
Break-even
$6,202/mo
Avg profit / month
$1,147/mo
Best profit month
Mar $6,025
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
193.07%
Payback Period Days
0