property-location

109 Tournament Dr Davenport, Florida

1 bed • 2 bath • 4 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$24,757

Annual Revenue

Median of 25 selected comps

$0k

$20k

$35k

$55k

Casa Ida
$54,772
$157
87%
12414$136✅✅❌Yes / Yes✅⭐️ 4.95 (92)Profile
Summer 35% Off Cute Studio
$46,011
$316
40%
11312$276❌❌❌No / No❌⭐️ 5 (8)Profile
Golf View - Reunion Escape for 4
$39,086
$170
53%
12412$147✅❌❌No / No✅⭐️ 4.66 (41)Profile
Comfy Reunion Apto /Vista Golf • Piscina y Disney
$35,236
$187
48%
12412$57✅✅✅Yes / Yes✅⭐️ 4.8 (59)Profile
Bright apartment with sunroom near Disney
$32,627
$98
75%
12412$80❌❌❌Yes / Yes❌⭐️ 4.9 (69)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,456/mo

Avg profit / month

-$642/mo

Best profit month

Jul $93

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-148.67%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.