property-location

109 Sample St San Antonio, Texas

3 bed • 2 bath • 6 guests

$38,353

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$195
Occupancy
54%

$5k

$25k

$40k

$60k

Amazing Layout! Alamodome & 5 min to Riverwalk
$57,623
$45,120
$431
36.6%
3123672$120❌❌❌Yes / Yes❌⭐️ 4.94 (104)Profile
Prosperity Place Remodeled 3BR/2BA near Downtown
$55,314
$40,671
$275
55.1%
3101342$0❌❌❌Yes / Yes❌⭐️ 2.3 (6)

—

3BR/2BA Remodeled House Near Downtown
$54,550
$36,442
$249
60.1%
39742$0❌❌❌Yes / Yes❌⭐️ 2.45 (0)

—

Step into Comfort in this 3BR/2BA Downtown Retreat
$52,581
$38,967
$279
51.7%
39842$0❌❌❌Yes / Yes❌⭐️ 1.75 (2)

—

Experience Modern Luxury! 3BR/2.5BA Home Near DT
$48,680
$35,368
$270
49.3%
3111242$0❌❌❌Yes / Yes❌⭐️ 1.5 (1)

—

Seasonality

Break-even

$1,856/mo

Avg profit / month

$1,190/mo

Best profit month

Jul $3,524

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.