3 bed • 2 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$25k
$40k
$60k
$57,623 | $45,120 | $431 | 36.6% | 3 | 12 | 36 | 7 | 2 | $120 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (104) | Profile | |
$55,314 | $40,671 | $275 | 55.1% | 3 | 10 | 13 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.3 (6) | — | |
$54,550 | $36,442 | $249 | 60.1% | 3 | 9 | 7 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$52,581 | $38,967 | $279 | 51.7% | 3 | 9 | 8 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.75 (2) | — | |
$48,680 | $35,368 | $270 | 49.3% | 3 | 11 | 12 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.5 (1) | — |
Seasonality
Break-even
$1,856/mo
Avg profit / month
$1,190/mo
Best profit month
Jul $3,524