109 E Mohawk Dr Little Egg Harbor Township, New Jersey

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$39,716

Median of 21 comps selected by Adam, creator of this analysis.

$10k

$40k

$70k

$105k


Cozy Bungalow on lagoon-10 min boat ride to the bay!	$105,293	$52,799	$449	64.2%	3	6	22	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (21)	—
Luxury Vacation Home in Tuckerton	$101,821	$65,812	$629	44.3%	3	8	10	6	2	$300	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (16)	Profile
Lagoon life with private dock and firepit	$93,592	$48,344	$416	61.6%	3	6	19	7	2	$175	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (32)	Profile
Mystic Island Bay Breeze Beautiful waterfront sunsets waiting	$89,714	$48,246	$409	60.1%	3	6	20	1	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (6)	—
Into the Mystic Escape	$79,929	$27,747	$367	59.6%	3	8	85	4	2	$155	❌	❌	✅	Yes / Yes	❌	⭐️ 4.83 (23)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,936/mo

Avg profit / month

$1,652/mo

Best profit month

Aug $14,086

Property Appreciation

Revenue Appreciation

Cash on Cash Return

22.09%

Cap Rate

11.7%

Return on Investment

37.94%