2 bed • 2 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$15k
$35k
$55k
$80k
$80,331 | $41,404 | $277 | 79.4% | 3 | 8 | 9 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (4) | Profile | |
$45,732 | $33,728 | $174 | 71.8% | 3 | 8 | 16 | 4 | 2 | $80 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (351) | Profile | |
$44,432 | $27,075 | $163 | 74.6% | 3 | 6 | 38 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (55) | Profile | |
$43,521 | $32,593 | $235 | 50.7% | 3 | 10 | 22 | 7 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.92 (98) | Profile | |
$42,752 | $30,531 | $203 | 57.6% | 3 | 8 | 48 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (61) | — |
Seasonality
Break-even
$1,821/mo
Avg profit / month
$1,078/mo
Best profit month
Jul $3,519